Miller company’s contribution format income statement for the most recent month is shown below: total per unit sales (20,000 units) $ 300,000 $ 15.00 variable expenses 180,000 9.00 contribution margin 120,000 $ 6.00 fixed expenses 70,000 net operating income $ 50,000 required: (consider each case independently): 1. what is the revised net operating income if unit sales increase by 15%? 2. what is the revised net operating income if the selling price decreases by $1.50 per unit and the number of units sold increases by 25%? 3. what is the revised net operating income if the selling price increases by $1.50 per unit, fixed expenses increase by $20,000, and the number of units sold decreases by 5%? 4. what is the revised net operating income if the selling price per unit increases by 12%, variable expenses increase by 60 cents per unit, and the number of units sold decreases by 10%?

Answers are 1.  $95.000  2. $42.500 3. $ 50.000 4. $59.600

Explanation:

In each case you have to replace the data with the given information

1If unit sales increase 15%    

     Units   price   Total  

Revenue    20,000.00   17.25   345,000.00  

Variable Man    20,000.00   9.00   (180,000.00)

Contribution margin   20,000.00   8.25   165,000.00  

Fixed expenses    20,000.00   3.50   (70,000.00)

Net income       95,000.00  

2If price decreases by $1.5 and units sold increases by 25%    

     Units   price   Total  

Revenue    25,000.00   13.50   337,500.00  

Variable Man    25,000.00   9.00   (225,000.00)

Contribution margin  25,000.00   4.50   112,500.00  

Fixed expenses    25,000.00   2.80   (70,000.00)

Net income       42,500.00  

3If price increases by $1.5 and fixed expenses by $20.000    

     Units   price   Total  

Revenue    20,000.00   16.50   330,000.00  

Variable Man    20,000.00   9.00   (180,000.00)

Contribution margin   20,000.00   7.50   150,000.00  

Fixed expenses    20,000.00   5.00   (100,000.00)

Net income       50,000.00  

4     Units   price   Total  

Revenue  18,000.00   16.80   302,400.00  

Variable Man  18,000.00   9.60   (172,800.00)

Contribution margin  18,000.00   7.20   129,600.00  

Fixed expenses  18,000.00   3.89   (70,000.00)

Net income      59,600.00

the best way to learn how to declare a major is to talk to a admissions office.