Business, 27.05.2020 08:58 josephnievesr31

Assume that the company expects sales of each product to decline to 30,000 units next year with no change in unit selling price. Prepare forecasted financial results for next year following the format of the contribution margin income statement as just shown with columns for each of the two products (assume a 32% tax rate). Also, assume that any loss before taxes yields a 32% tax benefit
HENNA CO.
Forecasted Contribution Margin Income Statement
Product T Product O Total
Units $ Per unit Total $ Per unit Total
Sales $16.40 $16.40 $0 $0
Variable cost $9.84 0 $3.28 0 0
Contribution margin $6.56 0 $13.12 0 0
Fixed costs 210,240 564,480 (354,240)
Income before taxes (210,240) (210,240)
Income taxes (tax benefit)
Net income (loss)
Assume that the company expects sales of each product to increase to 68,000 units next year with no change in unit selling price. Prepare forecasted financial results for next year following the format of the contribution margin income statement shown with columns for each of the two products (assume a 32% tax rate). (Round "per unit" answers to 2 decimal places.)

HENNA CO.
Forecasted Contribution Margin Income Statement
Product T Product O Total
Units $ Per unit Total $ Per unit Total
Sales $16.40 $0 $16.40 $0 $0
Variable cost $9.84 0 3.28 0 0
Contribution margin $6.56 0 $13.12 0 0
Fixed costs 210,240 564,480 774,720
Income (loss) before taxes (210,240)
Income taxes (tax benefit)
Net income (loss) $(210,240)
Compute the break-even point in dollar sales for each product.

Answers: 1

Show answers

Answers

Answer from: geckos3411

a. HENNA CO. Forecasted Contribution Margin Income Statement

Product T Product O

Sales 492,000 492,000

Variable cost (294,000) (98,400)

Contribution margin 198,000 393,600

Fixed costs (210,240) (564,480)

Income (loss) before taxes (12,240) (170,880)

Income taxes (tax benefit) (3,968) (54,682)

Net income (loss) 16,208 225,562

b. break-even point in dollar sales

Product T = $525,600

Product O = $705,600

Explanation:

break-even point in dollar sales = Fixed Costs / Contribution Margin Ratio per unit

Product T

break-even point in dollar sales = $210,240/ ($6.56/$16.40)

= $525,600

Product O

break-even point in dollar sales = $564,480/ ($13.12/$16.40)

= $705,600

Answer from: Quest

Some disadvantages to leasing a car is that you are counting on someone to give you money every week or month depending on what you decided and if they don't have all of it well what if you needed that money now you as well have to pay not in full. a disadvantages to purchasing a new vehicle is if it is used then not all the time will absolutely everything work. its almost like a trail and era. although if it is a new car they will try to though all these specials and deals at you in your lease and it can be very overwhelming if you are not use to it.

Answer from: Quest

Yes it's true they get dissatisfied

Another question on Business

Business, 22.06.2019 06:30

The larger the investment you make, the easier it will be to: get money from other sources. guarantee cash flow. buy insurance. streamline your products.

Answers: 3

Answer

Business, 22.06.2019 10:30

What type of budget is stated? a budget is a type of financial report that scrutinizes the inflow and outflow of money in a given financial year.

Answers: 1

Answer

Business, 22.06.2019 20:00

Describe a real or made-up but possible example of a situation where an employee faces a conflict of interest. explain at least two things the company could do to make sure the employee won't be tempted into unethical behavior by that conflict of interest. (3.0 points)

Answers: 3

Answer

Business, 22.06.2019 20:40

Review the wbs and gantt chart you created previously. propose three to five additional activities that would you estimate resources and durations. now, identify at least eight milestones for the recreation and wellness intranet project. remember that milestones normally have no duration, so you must have tasks that will lead to completing the milestone. add your activities and milestones to your gantt chart, creating a new gantt chart. estimate the task durations and enter dependencies as appropriate. remember that your schedule goal for the project is six months. copy the gantt chart and network diagram to a word document.

Answers: 2

Answer

You know the right answer?

Assume that the company expects sales of each product to decline to 30,000 units next year with no c...

Questions