Paige Company estimates that unit sales will be 10,600 in quarter 1, 12,600 in quarter 2, 14,500 in quarter 3, and 18,500 in quarter 4. Using a sales price of $81 per unit. Prepare the sales budget by quarters for the year ending December 31, 2020.

Answer and Explanation:

The preparation of the sales budget for the year ending Dec 31,2020 is presented below:

                                               Paige company

                                               Sales budget

                         For the year ending December 31, 2020

                                              Quarters

Particulars          1                    2                   3                     4                   Year  

Unit sales        10,600          12,600          14,500             18,500         56,200

                         units               units            units                 units          units

Sales price      $81                   $81              $81                   $81            $81

Estimated

Sales value     $858,600    $1,020,600    $1,174,500     $1,498,500  $4,552,200

We simply multiplied the units sales with the sales price so that the estimated sales value could come