The following balance sheet for the Los Gatos Corporation was prepared by a recently hired accountant. In reviewing the statement you notice several errors. LOS GATOS CORPORATION
Balance Sheet
At December 31, 2018
Assets
Cash $ 74,000
Accounts receivable 131,000
Inventories 72,000
Machinery (net) 137,000
Franchise (net) 47,000
Total assets $ 461,000
Liabilities and Shareholders’ Equity
Accounts payable $ 84,000
Allowance for uncollectible accounts22,000
Note payable 89,000
Bonds payable 127,000
Shareholders’ equity 139,000
Total liabilities and shareholders’ equity $
461,000
Additional information:
Cash includes a $37,000 restricted amount to be used for repayment of the bonds payable in 2022.
The cost of the machinery is $224,000.
Accounts receivable includes a $37,000 note receivable from a customer due in 2021.
The note payable includes accrued interest of $22,000. Principal and interest are both due on February 1, 2019.
The company began operations in 2013. Income less dividends since inception of the company totals $52,000.
67,000 shares of no par common stock were issued in 2013. 100,000 shares are authorized.
Required:
Prepare a corrected, classified balance sheet. (Amounts to be deducted should be indicated by a minus sign.)

Los Gatos Corporation

Corrected, Classified Balance Sheet

LOS GATOS CORPORATION

Balance Sheet

At December 31, 2018

Assets

Current Assets:

Cash                                      $ 37,000

Restricted Cash                      37,000

Accounts receivable 94,000

Allowance for

uncollectibles          22,000   72,000

Inventories                              72,000

Total current assets                                       $218,000

Long-term Assets:

Note receivable                        37,000

Machinery              224,000

Acc. Depreciation    87,000   137,000

Franchise (net)                        47,000

Total long-term assets                                  $221,000

Total assets                                                 $ 439,000

Liabilities and Shareholders’ Equity

Current liabilities:

Accounts payable $ 84,000

Accrued interest     22,000

Note payable           67,000

Total current liabilities                                 $173,000

Long-term liabilities

Bonds payable                                               127,000

Shareholders’ equity

Common Stock, 100,000 authorized

67,000 shares of no par issued 87,000

Retained earnings                      52,000      139,000

Total liabilities and shareholders’ equity $ 439,000

Explanation:

a) Data and Calculations:

LOS GATOS CORPORATION

Balance Sheet

At December 31, 2018

Assets

Cash                        $ 74,000

Accounts receivable 131,000

Inventories                72,000

Machinery (net)        137,000

Franchise (net)          47,000  

Total assets          $ 461,000

Liabilities and Shareholders’ Equity

Accounts payable $ 84,000

Allowance for

uncollectibles         22,000

Note payable           89,000

Bonds payable       127,000

Shareholders’ equity 139,000

Total liabilities and shareholders’ equity $ 461,000

Adjustment based on additional information:

Cash                                $ 74,000

Bonds Payable restricted  37,000

Cash balance                   $37,000

Machinery (net)        137,000

Cost of machinery  224,000

Acc. Depreciation     87,000

Accounts receivable            131,000

Long-term Note receivable 37,000

Balance                                94,000

Short-term liabilities:

Note payable           89,000

Accrued interest     22,000

Note payable           67,000

Retained earnings = $52,000

Shareholders’ equity 139,000

Retained earnings      52,000

Balance  in equity       87,000

the u.s. census bureau produces data on the population and economy nationwide. it can you to analyze the kind of people living in your neighborhood. it does not show you the market of people willing to buy your product or an existing market for your product. that will require more market research. the census bureau only gives you an insight to the demographics in your area.