Business, 21.10.2020 16:01 kkingstone7062

Below is Salem Company’s income statement for 2019 that was prepared by an inexperienced accountant. Salem Company

Income Statement

As of December 31, 2019

Revenues:

Sales revenue ……………..…………………………………… $298,000

Wages payable…………..……………………………………….. 4,000

Gain on sale of investment…………………………………….. 5,250

Deferred revenue………………………………………………. 2,500

Interest payable………………………………………………… 1,000

Accumulated depreciation……………………………………… 8,000

Total revenues ………………………………………………….. $318,750

Less operating expenses:

Selling expenses….……………………… …………………. $32,250

Research and development expense………………….…….. 4,75

Answers: 1

Show answers

Answers

Answer from: minie66

Question Completion:

Research and development expense………………….…….. 4,750

Prepaid advertising …….…………………………………. 3,000

Indirect manufacturing labor cost..………………………… 16,200

Utilities expense..…. ………………………… 10,200

Direct manufacturing labor cost. ………………………..… 41,000

Factory equipment………………………………………….. 40,000

Insurance expense…………………….………………. …… 3,500

Restructuring costs………………………………………….. 4,000

Direct materials purchased……………………………… 93,000

Interest expense……………………………………………. 1,750

Rent expense…..…………….………………. …………….. 18,000

Other factory indirect costs…………………………………. 3,000

Dividend paid………………………………………………. 1,500

Administrative expenses………………….…………………. 40,400

Short-term investment……………………………………… . 19,000

Total operating expenses …………………………………….. 331,550

Net operating loss …………………………………………….. ($10,800)

a. Seventy percent (70%) of utilities expense and 80% of insurance expense are for factory operations. Apply the remaining utilities and insurance expenses equally to selling expense and administrative expenses.

b. Sixty percent (60%) of the rent expense is associated with factory operations. Allocate the remaining rent equally to selling expense and administrative expenses.

c. Factory equipment was purchased January 1, 2017. It was estimated that the useful life of the equipment is 10 years and the residual value, $4,000. The $10,000 accumulated depreciation above is for 2017. No depreciation was charged for 2018. The company uses the double-declining balance method of depreciation.

d. Inventory balances are: January 1, 2018 December 31, 2018

Direct materials……………… $5,000 $6,600

Work-in-process ……………..$8,000 $10,000

Finished goods ……………$25,000 $28,000

e. The company’s tax rate is 21%. The president is disappointed with the results of operations and has asked you to review the income statement and make a recommendation as to whether the company should look for a buyer for its assets. Required:

1. As one step in gathering data for the president, prepare a corrected schedule of cost of goods manufactured for the year ended December 31, 2018.

2. As a second step, prepare a new multiple-step income statement for the year ended December 31, 2018.

3. Calculate the cost of producing one unit if the company produced 120,000 units in 2018 (round your answer to two decimal points).

Salem Company

Income Statement

For the year ended December 31, 2019

DescriptionReferenceAmount ($)Amount ($)

Sales RevenueA 298,000.00

Cost of goods Sold:

Purchases - Change in Inventory 6,600.00

Direct Materials purchased 93,000.00

Direct Manufacturing labor cost 41,000.00

Manufacturing Costs:

Utilities Exp (70%) 7,140.00

Insurance Exp (80%) 2,800.00

Rent Exp (60%) 10,800.00 20,740.00

Total Cost of Goods Sold 161,340.00

Gross Profit $136,660.00

Operating Expenses:

Indirect Manufacturing labor cost 16,200.00

Other factory indirect cost 3,000.00

Selling Expenses 32,250.00

Utilities Exp (15%) 1,530.00

Insurance Exp (10%) 350.00

Rent Exp (20%) 3,600.00

Administrative Exp 40,400.00

R&D Expenses 4,750.00

Restructuring cost 4,000.00

Depreciation 7,200.00

Total Operating Expense 118,760.00

Operating Income $17,900.00

Non - Operating Expenses:

Interest Exp 1,750.00

Dividend Paid 1,500.00

Total Non- Operating Expense (3,250.00 )

Non-operating / Other Income

Gain on sale of investment 5,250.00

Total Non- Operating Income

Net Income before tax 19,900.00

Tax at 21% 4,179.00

Net Income after taxes $15,721.00

3. Assume company produced 120,000 units for year 2018, then cost per unit would be

Total cost of goods sold = $ 161,340 divided by 120,000 units

= $ 1.34 per unit

Explanation:

a) Data and Calculations:

Salem Company

Income Statement

As of December 31, 2019

Revenues:

Sales revenue ……………..…………………………………… $298,000

Wages payable…………..……………………………………….. 4,000

Gain on sale of investment…………………………………….. 5,250

Deferred revenue………………………………………………. 2,500

Interest payable………………………………………………… 1,000

Accumulated depreciation……………………………………… 8,000

Total revenues ………………………………………………….. $318,750

Less operating expenses:

Selling expenses….……………………… …………………. $32,250

Research and development expense………………….…….. 4,750

Depreciation= (40000-4000)*(100%/10yrs*2) = $7,200.00

Answer from: Quest

The answer should be b.

Answer from: Quest

Move their business to mexico.

Another question on Business

Business, 22.06.2019 01:00

How does the economy of cuba differ from the economy of north korea? in north korea, the government’s control of the economy has begun to loosen. in cuba, the government maintains a tight hold over the economy. in cuba, the government’s control of the economy has begun to loosen. in north korea, the government maintains a tight hold over the economy. in north korea, there is economic uncertainty in exchange for individual choice. in cuba, there is economic security in exchange for government control. in cuba, there is economic uncertainty in exchange for individual choice. in north korea, there is economic security in exchange for government control.\

Answers: 2

Answer

Business, 22.06.2019 08:30

Uppose that the federal reserve purchases a bond for $100,000 from donald truck, who deposits the proceeds in the manufacturer’s national bank. what will be the impact of this purchase on the supply of money? the money supply will increase by $100,000. the money supply will increase by $80,000. the money supply will increase by $500,000. this action will have no effect on the money supply. if the reserve requirement ratio is 20 percent, what is the maximum amount of additional loans that the manufacturer’s bank will be able to extend as the result of truck’s deposit? the maximum additional loans is $100,000. the maximum additional loans is $80,000. the maximum additional loans is $20,000. the maximum additional loans is $500,000. given the 20 percent reserve requirement, what is the maximum increase in the quantity of checkable deposits that could result throughout the entire banking system because of the fed’s action? this action will have no effect on the money supply. the money supply will eventually increase by $80,000. the money supply will eventually increase by $500,000. the money supply will eventually increase by $100,000.

Answers: 1

Answer

Business, 22.06.2019 20:50

Which of the statements best describes why the aggregate demand curve is downward sloping? an increase in the aggregate price level causes consumer and investment spending to fall, because consumer purchasing power decreases and money demand increases. as the aggregate price level increases, consumer expectations about the future change. as the aggregate price level decreases, the stock of existing physical capital increases. as a good's price increases, holding all else constant, the good's quantity demanded decreases.

Answers: 2

Answer

Business, 23.06.2019 04:40

2. a computer equipment was acquired at the beginning of the year at a cost of $56,000 with an estimated residual value of $5,000, and an estimated useful life of five years. determine the second year’s depreciation expense using the straight-line method.

Answers: 3

Answer

You know the right answer?

Below is Salem Company’s income statement for 2019 that was prepared by an inexperienced accountant....

Questions