Company has projected the following cash flows: Year 1: 85,000; Year 2: 105,000; Year 3: 109,000; Year 4: 115,000. The valuator has determined an appropriate discount rate is 26% and the long-term growth rate is 2%. Using the Gordon Growth Model, what is the present value of the company's terminal value

193,912

Explanation:

First and foremost, the terminal value also known as horizon value is the cash flows for the company beyond year 4 to infinity, in other words, the cash flows attributed to all periods after the first 4 years whose cash flows were highlighted.

The formula for terminal value is provided below:

TV=Year 4 cash flow*(1+ long-term growth rate)/(discount rate- long-term growth rate)

Year 4 cash flow=115,000

long-term growth=2%

discount rate=26%

terminal value=115,000*(1+2%)/(26%-2%)

terminal value=488,750

The terminal value is stated in year 4 terms, hence, needs to be discounted 4 years backward in order to determine its present value:

PV of terminal value=488,750/(1+26%)^4

PV of terminal value= 193,912

shopping mall is a group of retail stores under one roof. the cognitive structure of an urban shopping center. attributes of shopping mall image, customer satisfaction and mall patronage for selected shopping malls in southern gauteng

explanation:

jejdndnsbd