MONTGOMERY INC. Comparative Balance Sheets
December 31, 2018 and 2017
2018 2017
Assets
Cash $ 38,200 $ 38,700
Accounts receivable, net 10,800 13,400
Inventory 96,800 77,500
Total current assets 145,800 129,600
Equipment 53,600 45,800
Accum. depreciation—Equipment (24,200 ) (16,900 )
Total assets $ 175,200 $ 158,500
Liabilities and Equity
Accounts payable $ 25,700 $ 28,100
Salaries payable 400 500
Total current liabilities 26,100 28,600
Equity
Common stock, no par value 129,300 119,000
Retained earnings 19,800 10,900
Total liabilities and equity $ 175,200 $ 158,500
MONTGOMERY INC.
Income Statement
For Year Ended December 31, 2018
Sales $ 40,300
Cost of goods sold (16,700 )
Gross profit 23,600
Operating expenses
Depreciation expense $ 7,300
Other expenses 5,000
Total operating expense 12,300
Income before taxes 11,300
Income tax expense 2,400
Net income $ 8,900
Additional Information
No dividends are declared or paid in 2018.
Issued additional stock for $10,300 cash in 2018.
Purchased equipment for cash in 2018; no equipment was sold in 2018.
1. Use the above financial statements and additional information to prepare a statement of cash flows for the year ended December 31, 2018, using the indirect method. (Amounts to be deducted should be indicated by a minus sign.)