Data exist in the format in which they were collected.

In cell d12, enter a formula to calculate the difference between the actual and budget. copy the formula to the range d13: d19. delete the formula in cell d15. if the actual expense is more than the budget expense, the result is positive. if the actual expense is less than the budget expenses, the result is negative, indicating under budget.