The following information is available in respect of Panoda Ltd Estimated sustainable long term Earnings at the end of the year 1 $110 000 Fair payout ratio 30% Estimated sustainable long term Dividend at the end of year 1 $33 000 Fair rate of return (required rate) 25% Expected rate of return 30% Depreciation new investment in fixed assets and working capital 0 Finance costs interest 0 Net assets $366 667 Required Value the company according to each of the valuation models; present value of future cash flows, dividend yield method, earnings yield, price