subject
Business, 02.01.2021 03:10 edwardordonez66

Assumptions Tax Rate 30%Discount Rate 11%Perpetural Growth Rate 5% EVIEBITDA Mulliple 8.5xCurrent Price 19.50Shares Outstanding 30,000 Discounted Entry Year 1 Year 2 Year 3 Year 4 Year 5 ExitDate 306/2018 31/12/2018 31/12/2019 31/12/2020 31/12/2021 31/12/2022 31/12/2022 Time period 0 1 2 3 4Year frac 0.5 1.0 1.0 1.0 1.0 1.0 EBIT 14,258 15,637 26,390 25,710 41,903EBITDA 31,490 35,426 39,248 52,478 69,830Unlevered FCFF 13,762 14,378 21,856 25,421 34,935Transaction FCFF 6,881 14,378 21.856 25,421 34,935 1. Calculate the terminal value using the EV/EBITDA multiple method. a. 611,363.b. 631,470.c. 585,000.d. 593,555. 2. Calculating terminal value and intrinsic value Please use the atached Exce lie t answ the folowing questons Business_Valuation_Modeling Assessment. xlsx 3. Calculate the terminal value using the perpetual growth method. a. 611,363.b. 593,555.c. 631,470.d. 585,000.

ansver
Answers: 2

Another question on Business

question
Business, 21.06.2019 21:30
Unrecorded depreciation on the trucks at the end of the year is $40,000. the total amount of accrued interest expense at year-end is $6,000. the cost of unused office supplies still available at year-end is $2,000. 1. use the above information about the company’s adjustments to complete a 10-column work sheet. 2a. prepare the year-end closing entries for dylan delivery company as of december 31, 2017. 2b. determine the capital amount to be reported on the december 31, 2017 balance sheet.
Answers: 1
question
Business, 22.06.2019 20:30
This problem has been solved! see the answercompute and interpret altman's z-scoresfollowing is selected financial information for ebay, for its fiscal years 2005 and 2006.(in millions, except per share data) 2006 2005current assets $ 4,970.59 $ 3,183.24current liabilities 2,518.39 1,484.93total assets 13,494.01 11,788.99total liabilities 2,589.38 1,741.00shares outstanding 1,368.51 1,404.18retained earnings 4,538.35 2,819.64stock price per share 30.07 43.22sales 5,969.74 4,552.40earnings before interest and taxes 1,439.77 1,445.18compute and interpret altman z-scores for the company for both years. (do not round until your final answer; then round your answers to two decimal places.)2006 z-score = answer2005 z-score = answerwhich of the following best describes the company's likelihood to go bankrupt given the z-score in 2006 compared to 2007.the z-score in 2006 is half of the 2005 score. both z-scores are well above the score that represents a healthy company.the z-score in 2006 is double the 2005 score. the z-score has increased sharply, which suggests the company has greatly increased the risk of bankruptcy.the z-score in 2006 is half of the 2005 score. the z-score has decreased sharply, which suggests the company is in financial distress.the z-score in 2006 is double the 2005 score. the z-score has increased sharply, which suggests the company has greatly lowered the risk of bankruptcy.
Answers: 3
question
Business, 23.06.2019 02:50
Ll companies has sales of $9,800, net income of $1,060, total assets of $8,950, and total debt of $4,760. assets and costs are proportional to sales. debt and equity are not. a dividend of $371 was paid, and the company wishes to maintain a constant payout ratio. next year's sales are projected to be $10,584. what is the amount of the external financing need?
Answers: 3
question
Business, 23.06.2019 08:30
Which of the following scenarios will probably cause prices to drop
Answers: 3
You know the right answer?
Assumptions Tax Rate 30%Discount Rate 11%Perpetural Growth Rate 5% EVIEBITDA Mulliple 8.5xCurrent Pr...
Questions
question
Mathematics, 27.06.2019 21:30
Questions on the website: 13722367